Following the signing of an LOI on December 17, 2015, Red Pine Exploration Inc. (TSXV:RPX ) and Augustine (CNX:WAW) have announced they entered into
a definitive arrangement agreement whereby Red Pine will acquire Augustine. The proposed name of the new entity is Wawa Gold Inc. Each company currently
holds 30% interest in the Wawa gold project in Ontario of which Red Pine is operator. Upon completion of the transaction, Augustine will become a wholly-owned
subsidiary of Red Pine which is to own 60% in the Wawa Gold Project and to remain as operator of the new entity. The project’s remaining 40% stake
is held by Citabar Ltd, which is also a significant shareholder of Augustine. We believe that the merger of Red Pine and Augustine is likely to be
a catalyst for Red Pine´s share price and result in a more aggressive exploration program at Wawa. In our opinion, relative to other projects in the
area, the Wawa gold project has been underexplored because of its current ownership structure.
Transaction metrics have become less favorable for Augustine shareholders. On December 15, 2015, two days prior to the announcement
of the LOI, Red Pine traded at C$0.07/sh and Augustine at C$0.04/sh. Since then, both companies have outperformed peers as the GDX (Gold Miners ETF)
has since then gained 53%, while Augustine has gained 100% and Red Pine 57% (as of November 11, 2016). The LOI exchange ratio was 0.80 per Red Pine
share to each Augustine share, but now it is at 0.76. This constitutes that Augustine shareholders would previously have obtained a premium of 40%,
but given current share prices and with the new exchange ratio, the premium is now a mere 4.5%.
Pending financing impacts ownership structure. Under the arrangement agreement, both companies have provision to conduct additional financing
with Red Pine being allowed to raise an additional C$,1,000,000 (amounting to ~9.1 million shares given the current share price) prior to closing of
the transaction. Augustine is eligible to complete a private financing by issuing 5 million shares, each with a warrant, at a price of C$0.10/share.
This transaction is expected to close before year-end. Under the option agreement with Citabar, Augustine stands to issue an additional ~18 million
shares to Citabar (~17% of shares currently outstanding). Accounting for these share offerings, current Red Pine shareholders will hold ~114 million
shares (~54%) of the new entity and Augustine shareholders will hold ~98 million shares (46%) on a non-diluted basis.
Red Pine’s CEO to continue in role. Under the proposed senior management structure of the new entity, Quentin Yarie, the current President
and CEO of Red Pine, is to remain in his role while Robert Dodds, the current CEO of Augustine, is slated to become the Executive Director of Mine
Development. Red Pine has entered into agreements with some of Augustine’s major shareholders and directors, including Robert Dodds, to gain support
for the transaction. Red Pine estimates that 46% of current shareholders support the transaction, but for the transaction to proceed, it must be approved
by two-thirds of Augustine shareholders.
Valuation excludes the potential of resource increase
. At $35/oz Au, Red Pine currently trades at discount to peers ($52/oz) and in our
view, the market does not take into account the resource growth potential. We expect the planned consolidation of the Wawa Gold project’s ownership
structure to be an important catalyst for Red Pine.
Company description: Red Pine Exploration Inc. (TSXV:RPX) is a gold and base-metals focused exploration company that holds a 30% interest
through a joint venture with Citabar (40%) and Augustine Ventures (30%) in the Wawa Gold Project. Red Pine is the operator of the joint venture
and is focused on expanding the existing gold resource on the property.
Derek Macpherson | VP Mining Analysis
Sunneva Bernhardsdottir | Associate, Mining Analysis
Victoria Ellis Hayes | Associate
Red Cloud Klondike Strike Inc.
79 Wellington St. W. Suite 1630, PO Box 148,
Toronto ON., M5K 1H1
Red Cloud Klondike Strike Inc. is registered as an Exempt Market Dealer in British Columbia, Alberta, Saskatchewan, Manitoba, Ontario, Quebec, New
Brunswick, Nova Scotia, Prince Edward Island, Newfoundland & Labrador, and the Yukon. Part of Red Cloud Klondike Strike Inc.'s business is
to connect mining companies with suitable investors that qualify under available regulatory exemptions (the "Red Cloud KS Business").
Red Cloud Klondike Strike Inc., its affiliates and associates, and their respective officers, directors, representatives, researchers and members
of their families (collectively, "Red Cloud KS") may hold positions in the companies mentioned in this publication and may buy
or sell, or buy and sell their securities or securities of the same class on the market or otherwise. Additionally, Red Cloud KS may have provided
in the past, and may provide in the future, certain advisory or corporate finance services and receive financial and other incentives from issuers
as consideration for the provision of such services.
Red Cloud KS has prepared this publication for general information purposes only, NOT as part of the Red Cloud KS Business.
This document should not be considered a solicitation to purchase or sell securities or a recommendation to buy or sell securities. The information
provided by Red Cloud KS for the purposes of this publication has been derived from sources believed to be accurate, but cannot be guaranteed.
Opinions or analysis contained in this publication may be subject to change and Red Cloud KS does not undertake to advise the reader of such changes.
This publication does NOT take into account the particular investment objectives, financial situations, or needs of individual
recipients and other issues (e.g. prohibitions to investments due to law, jurisdiction issues, etc.) which may exist for certain persons. Recipients
should rely on their own investigations and take their own professional advice before investment. Red Cloud KS will not treat recipients of this
publication as customers or clients by virtue of having viewed this report.
Company Specific Disclosure Details Red Pine Exploration Inc. - TSXV:RPX - 2,3,4
Augustine Ventures Inc. - CNX:WAW - 2,3,4
Citabar LLP - N/A - 2,3,4
1) A member of Red Cloud KS team has visited/viewed material operations of the issuer.
2) In the last 12 months, Red Cloud KS has been retained under a service or advisory agreement by the subject issuer.
3) In the last 12 months, Red Cloud KS has received compensation for investment banking services.
4) Red Cloud KS or a member of the Red Cloud KS team or household, has a long position in the shares and/or the options of the subject issuer.
5) Red Cloud KS or a member of the Red Cloud KS team or household, has a short position in the shares and/or the options of the subject issuer.
6) Red Cloud KS or a member of the Red Cloud KS team own more than 1% of any class of common equity of the subject issuer.
7) A member of Red Cloud KS team or a member’s household serves as a Director or Officer or Advisory Board Member of the subject issuer.