Klondex Mines Ltd. (TSX:KDX, NYSE MKT:KLDX) finally announced that it has entered into a purchase agreement to acquire the Hollister mine, along with other assets for ~US$90 million (cash, debt, shares and warrants). Klondex’s management team knows the asset well and the Midas mill, which Klondex acquired in early 2014, has always been a logical destination for Hollister’s ore. This acquisition has long been expected and we believe Hollister should add to Klondex’s growth profile. We expect both Hollister and True North development plans to be positive catalysts for Klondex’s share price later this year.
Focus is the acquisition of Hollister, but it’s not the only asset to be acquired. Klondex plans to aquire from Waterton Precious Metals
Fund ll Cayman, LP the Hollister mine, the Esmeralda Mine and ore milling complex, a corporate office in Winnemucca, Nevada, a core shed and corporate
house, a laboratory in Lovelock, Nevada, a mobile fleet of underground mining equipment, other land interests and related assets. We estimate total
consideration to be ~US$90 million (excluding the warrants). Consideration includes: 1) US$63 million in cash, 2) US$17 million in debt (6% interest
rate, repayable in four equal installments over the 4-year term), 3) 2.6 million shares (~US$10 million based on the financing price) and 4) 5 million
share purchase warrants (with a 15.5 year term with a C$6/share exercise price and an acceleration clause). The cash portion was financed through a
C$114.5 million equity financing at C$5/share.
Price appears steep relative to Waterton’s acquisition cost but value added over the last 3 years. In May of 2013, Waterton purchased
Hollister out of bankruptcy for US$15M; however, since then Waterton built a US$17 million power line to reduce operating costs, completed the mine’s
EIS which is critical for advancement and built a water treatment facility. As well, asset values have increased since that time. Recall, that Hollister
is a past producing mine and was in operation from 2008 to 2013, with a historic production rate of 350-400 tpd resulting in annual production of ~80k
AuEq ounces. We highlight that based on the most recent resource statement, Klondex paid ~C$41/oz AuEq per ounce (1.637 million AuEq oz M&I plus
1.274 million AuEq ounces inferred). While this resource statement is out of date, this valuation compares favourably to high-grade North American
developers which are trading at C$60/oz. In our view, taking the above into account and the fact that Klondex’s senior management has an intimate knowledge
of the asset, we view the price proposed for Hollister as very good.
Growth from Hollister and True North does not appear to be priced into Klondex’s share price. Based on consensus estimates, which do not
include the Hollister acquisition, Klondex trades at 2.2x NAV and 5.7x 2017E EBITDA versus peers at 1.6x and 6.3x, respectively. In our view this well
priced acquisition along with the potential growth associated with this purchase and last year’s acquisition of the True North mine (formerly known
as Rice Lake) are not priced into the stock. As well, with both acquisitions Klondex has demonstrated a willingness to leverage its technical expertise
allowing it to pay below market prices for assets. In our view, if both acquisitions ultimately prove to be accretive Klondex should warrant a premium
valuation versus peers. We expect development plans for both Hollister and True North are likely to be meaningful catalysts for the stock later this
Company description: Klondex Mines Ltd. (TSX:KDX, NYSE MKT:KLDX) is a gold and silver mining company which has 100% interests in two producing
mineral properties: the Fire Creek Mine and the Midas Mine and ore milling facility, both of which are located in the state of Nevada, USA, as well
as the recently acquired True North mine and mill in Manitoba, Canada.
Red Cloud Klondike Strike Inc. is registered as an Exempt Market Dealer in British Columbia, Alberta, Saskatchewan, Manitoba, Ontario, Quebec, New Brunswick,
Nova Scotia, Prince Edward Island, Newfoundland & Labrador, and the Yukon. Part of Red Cloud Klondike Strike Inc.'s business is to connect mining
companies with suitable investors that qualify under available regulatory exemptions (the "Red Cloud KS Business"). Red Cloud Klondike
Strike Inc., its affiliates and associates, and their respective officers, directors, representatives, researchers and members of their families (collectively,
"Red Cloud KS") may hold positions in the companies mentioned in this publication and may buy or sell, or buy and sell their securities
or securities of the same class on the market or otherwise. Additionally, Red Cloud KS may have provided in the past, and may provide in the future,
certain advisory or corporate finance services and receive financial and other incentives from issuers as consideration for the provision of such services.
Red Cloud KS has prepared this publication for general information purposes only, NOT as part of the Red Cloud KS Business. This
document should not be considered a solicitation to purchase or sell securities or a recommendation to buy or sell securities. The information provided
by Red Cloud KS for the purposes of this publication has been derived from sources believed to be accurate, but cannot be guaranteed. Opinions or analysis
contained in this publication may be subject to change and Red Cloud KS does not undertake to advise the reader of such changes. This publication does
NOT take into account the particular investment objectives, financial situations, or needs of individual recipients and other
issues (e.g. prohibitions to investments due to law, jurisdiction issues, etc.) which may exist for certain persons. Recipients should rely on their
own investigations and take their own professional advice before investment. Red Cloud KS will not treat recipients of this publication as customers
or clients by virtue of having viewed this report.
Company Specific Disclosure Details
1) A member of Red Cloud KS team has visited/viewed material operations of the issuer.
2) In the last 12 months, Red Cloud KS has been retained under a service or advisory agreement by the subject issuer.
3) In the last 12 months, Red Cloud KS has received compensation for investment banking services.
4) Red Cloud KS or a member of the Red Cloud KS team or household, has a long position in the shares and/or the options of the subject issuer.
5) Red Cloud KS or a member of the Red Cloud KS team or household, has a short position in the shares and/or the options of the subject issuer.
6) Red Cloud KS or a member of the Red Cloud KS team own more than 1% of any class of common equity of the subject issuer.
7)A member of Red Cloud KS team or a member’s household serves as a Director or Officer or Advisory Board Member of the subject issuer.