Golden Reign Resources (TSXV:GRR) released additional results from its ongoing infill drill program at its San Albino project in Nicaragua. These results
further de-risk the project and in our view, increase the likelihood of an expansion to 500 tpd. The company is currently awaiting the completion of
the permitting process to start construction on the 250 tpd operation, with first production expected in late 2017. Golden Reign currently trades at
a slight premium to peers which we believe is warranted given the project´s exceptional economics and exploration upside.
Drilling results confirm higher grades. The San Albino results were highlighted by 38.38 g/t Au and 43.6 g/t Ag over 6m including 55.10
g/t Au and 59.7 g/t Ag over 2m (SA16-RC-61). Overall the grade control drilling program returned a weighted average grade 9.01 g/t Au and 16.51 g/t
Ag over an average width 2.35m. This compares favourably to the planned open-pit grades of 7.05 g/t AuEq. In our view, the grade control drilling helps
de-risk initial production.
Merging smaller pits may improve project economics. Drilling continues to suggest that two of the smaller pits can be combined and indicates
that the deposit may be extended approximately 70m down-dip to connect the two pits with a larger third planned pit (Figure 1). In addition, Golden
Reign confirmed the existence of El Jobo, a new zone which previously was considered to be a branch of San Albino. The planned expansion/merger of
the open pits is likely to result in resource growth, which may accelerate the company’s plan to expand operations to 500 tpd from the planned 250
Premium valuation warranted. Golden Reign currently trades at C$49/oz, a slight premium to peers at C$45/oz. Given the San Albino’s exceptional
economics (AISC of US$464/oz, IRR of 37.4%) and the significant exploration upside of Golden Reigns’ land package, we reiterate our view that GRR´s
premium to peers is warranted. Given the streaming agreement with Marlin Gold (TSXV:MLN), which only covers a small portion of the property, Golden
Reign should have sufficient funds to complete the construction of the 250 tpd operation (initial capex estimated at US$13.9 million). We expect Golden
Reign to finance any further expansion out of cash flow. This provides investors a unique opportunity to participate in a production re-rating without
significant funding requirements.
Company Description: Golden Reign Resources Ltd. (TSXV: GRR) is a mineral exploration company engaged in exploring the San Albino-Murra
Property and the El Jicaro Property, both of which are located in Nueva Segovia, Nicaragua.
Derek Macpherson | VP Mining Analysis
Sunneva Bernhardsdottir | Associate, Mining Analysis
Victoria Ellis Hayes | Associate
Red Cloud Klondike Strike Inc.
79 Wellington St. W. Suite 1630, PO Box 148,
Toronto ON., M5K 1H1
Red Cloud Klondike Strike Inc. is registered as an Exempt Market Dealer in British Columbia, Alberta, Saskatchewan, Manitoba, Ontario, Quebec, New Brunswick,
Nova Scotia, Prince Edward Island, Newfoundland & Labrador, and the Yukon. Part of Red Cloud Klondike Strike Inc.'s business is to connect mining
companies with suitable investors that qualify under available regulatory exemptions (the "Red Cloud KS Business"). Red Cloud Klondike
Strike Inc., its affiliates and associates, and their respective officers, directors, representatives, researchers and members of their families (collectively,
"Red Cloud KS") may hold positions in the companies mentioned in this publication and may buy or sell, or buy and sell their securities
or securities of the same class on the market or otherwise. Additionally, Red Cloud KS may have provided in the past, and may provide in the future,
certain advisory or corporate finance services and receive financial and other incentives from issuers as consideration for the provision of such services.
Red Cloud KS has prepared this publication for general information purposes only, NOT
as part of the Red Cloud KS Business. This document should not be considered a solicitation to purchase or sell securities or a recommendation to buy
or sell securities. The information provided by Red Cloud KS for the purposes of this publication has been derived from sources believed to be accurate,
but cannot be guaranteed. Opinions or analysis contained in this publication may be subject to change and Red Cloud KS does not undertake to advise
the reader of such changes. This publication does NOT take into account the particular investment objectives, financial situations,
or needs of individual recipients and other issues (e.g. prohibitions to investments due to law, jurisdiction issues, etc.) which may exist for certain
persons. Recipients should rely on their own investigations and take their own professional advice before investment. Red Cloud KS will not treat recipients
of this publication as customers or clients by virtue of having viewed this report.
Company Specific Disclosure Details
1) A member of Red Cloud KS team has visited/viewed material operations of the issuer.
2) In the last 12 months, Red Cloud KS has been retained under a service or advisory agreement by the subject issuer.
3) In the last 12 months, Red Cloud KS has received compensation for investment banking services.
4) Red Cloud KS or a member of the Red Cloud KS team or household, has a long position in the shares and/or the options of the subject issuer.
5) Red Cloud KS or a member of the Red Cloud KS team or household, has a short position in the shares and/or the options of the subject issuer.
6) Red Cloud KS or a member of the Red Cloud KS team own more than 1% of any class of common equity of the subject issuer.
7) A member of Red Cloud KS team or a member’s household serves as a Director or Officer or Advisory Board Member of the subject issuer.